 # 1 CF1 = n = g = gs = k = Pactual a. What is the sum of the ...

## Question

Show transcribed text

## Transcribed Text

1 CF1 = n = g = gs = k = Pactual a. What is the sum of the PVs of the first n cash Flows? b. What is the future value of the perpetuity value? c. What is the estimated value of the price of the stock? Set Cell d. To Value By Changing Year 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 2 a. b. 9,50% PV(CF1-n) FVperpetuity PEstimate 3 In a single XY Scatter Chart, Graph the data table you just created. - Your chart should be properly labelled. - Use a secondary axis for the PV(CF1-n) Given the following data, construct a table of cash flows assuming that you would sell the stock at the end of year n (just after the last dividend payment). It is assumed that the stock cash flow (dividend) will grow at g s until the end of period n , then grow at g forever afterward. Goal Seek What value would k have to be in order for your model compute the estimated price to equal the value in cell P actual (E10)? Using Excel's Data Table function, construct a single Data Table that computes the i) The sum of the present value of the cash flows (1-n ), PV(CF1-n) ii) the Future Value of the Perpetuity at the end, and iii) the stock price estimate, all as a function the discount rate, k , as it changes from 7% to 14% in 1/4% increments. Enter the value in the cell for the value of the FV of the perpetuity at 010%.

## Solution Preview

These solutions may offer step-by-step problem-solving explanations or good writing examples that include modern styles of formatting and construction of bibliographies out of text citations and references. Students may use these solutions for personal skill-building and practice. Unethical use is strictly forbidden.

By purchasing this solution you'll be able to access the following files:
Solution.xlsx.

\$55.00
for this solution

or FREE if you
register a new account!

PayPal, G Pay, ApplePay, Amazon Pay, and all major credit cards accepted.

### Find A Tutor

View available Finance Tutors

Get College Homework Help.

Are you sure you don't want to upload any files?

Fast tutor response requires as much info as possible.