Question

The CEO of Smart Phone Cases, LLC is preparing a loan application to be used for expansion. Using the data below (only), prepare an Income Statement. Within this Income statement, include totals for Cost of Goods Sold, Gross Margin, Sales General, and Administrative, Earnings before Interest and Taxes, Pretax Income, and Net Income. Also compute the Profit Margin on Sales =Net Income / Revenue. Submit using a spreadsheet.   

Price each
$19.95   

Quantity Sold
50,000   

Production Labor Costs each
$8.25   

Material Costs
$2.00   

Labor Overhead
35% of labor

Marketing
$45,000
   
Depreciation
$8,000
   
Research and Development
$18,000
   
Administrative
$52,000
   
Interest Expense
$2,600
   
Taxes
25.0% of pretax Income

Solution Preview

This material may consist of step-by-step explanations on how to solve a problem or examples of proper writing, including the use of citations, references, bibliographies, and formatting. This material is made available for the sole purpose of studying and learning - misuse is strictly forbidden.

Income Statement

This is only a preview of the solution. Please use the purchase button to see the entire solution

$13.00

or $1 if you
register a new account!

Related Homework Solutions

Business Questions
Homework Solution
$25.00
Accounting
Business
Financial Management
Economics
Stock Market
Prices
Payments
Companies
Facebook
Twitter
Starbucks
Shareholders
Cash
Bonds
Dividends
Finance Questions
Homework Solution
$68.00
Business
Finance
Budget
Justification
Cutbacks
Cost
Benefit
Analysis
Life
Cycle
Costing
Mini Case Problems
Homework Solution
$93.00
Business
Finance
Insurance
Policy
Value
Coverage
Inflation
Replacement Value
Deductible
Weighted Average
Tax
Market
Portfolio
Beta
CAPM
Jensen’s Alpha
Sharpe Ratio
Modigliani Measure
Treynor Index
Business Questions
Homework Solution
$83.00
Accounting
Business
Financial Management
Economy
Government Securities
Prices
Profit
Liabilities
Bonds
Cash Flow
Discount Factors
Face Value
Interest Rate
Coupon Reinvestment Rate
Finance Questions
Homework Solution
$50.00
Business
Finance
Company
Expand
Operation
Building
Debt
Capital
Structure
Dividend
Income
Get help from a qualified tutor
Live Chats