QuestionQuestion

2. Using this data below, construct an income statement. Last year Sun Skateboards had $200,000 in revenues. The company had $70,000 in COGS and $30,000 is SG&A (Operating Expenses). It was in the 40% corporate tax rate. They had depreciation expense of $35,000 and interest expense of $20,000.

3. Last year Sun Skateboards had $80,000 in current assets (20%cash, 30% accounts receivable, 40% inventory and 10% pre-paid expenses); $47,000 in current liabilities and $25,000 in long term debt. It had $61,000 in fixed assets. Determine the amount of shareholder’s equity and construct a balance sheet for Sun Skateboards.

4. Last year, Sun Skateboards had $50,000 in operating cash flow, $45,000 in financing cash flow and $30,000 in investing cash flow. Paid $44,000 to employees, $15,000 for rent, $5000 for utilities, $15,000 in dividends, Generate a statement of cash flows for Sun Skateboards.

5.        Time Value of Money----   Future values/compound interest/present values

1. What is the future value of $10 invested at 10% at the end of 1 year
2. What is the future value of $10 invested at 10% at the end of 5 year?
3. Net Present Value ( NPV) Scenario:-- NPV is the Present value of incoming money minus initial investment.   For a project to be profitable, NPV has to be positive. Let us apply this concept to the following situation:

You own a Pizza Restaurant and you need to expand your cooking capacity to meet demand. You need a new oven which will cost $100,000. Your current oven costs $15,000 a year to operate and you expect to save $5,000 a year operating this new oven. The anticipated life of the oven is 10 years and it will be worth $0 at the end of that period. Your current tax rate is 30%. It would   also generate additional profit after taxes as follows: Y1 $7,500, Y2 to Y7 $10,000, Y8 to Y10 $12,000.
What is the NPV of this project? Should you buy the oven? Assume 10% interest rate.

Solution PreviewSolution Preview

These solutions may offer step-by-step problem-solving explanations or good writing examples that include modern styles of formatting and construction of bibliographies out of text citations and references. Students may use these solutions for personal skill-building and practice. Unethical use is strictly forbidden.

    By purchasing this solution you'll be able to access the following files:
    Solution.xlsx.

    50% discount

    Hours
    Minutes
    Seconds
    $15.00 $7.50
    for this solution

    or FREE if you
    register a new account!

    PayPal, G Pay, ApplePay, Amazon Pay, and all major credit cards accepted.

    Find A Tutor

    View available Financial Accounting Tutors

    Get College Homework Help.

    Are you sure you don't want to upload any files?

    Fast tutor response requires as much info as possible.

    Decision:
    Upload a file
    Continue without uploading

    SUBMIT YOUR HOMEWORK
    We couldn't find that subject.
    Please select the best match from the list below.

    We'll send you an email right away. If it's not in your inbox, check your spam folder.

    • 1
    • 2
    • 3
    Live Chats